H1 FY2025 Results - Appendix 4D
Released
Released
Announcement PDF
Elixinol Wellness Limited
Appendix 4D
Half-year report
1. Company details
Name of entity:
ABN:
Reporting period:
Previous period:
Elixinol Wellness Limited
34 621 479 794
For the half-year ended 30 June 2025
For the half-year ended 30 June 2024
2. Results for announcement to the market
The Directors present this Appendix 4D on the consolidated entity (referred to as the 'Group') consisting of Elixinol Wellness Limited
(referred to as the 'Company' or 'parent entity') and the entities it controlled at the end of, or during, the half-year ended 30 June 2025.
$'000
Revenues from ordinary activities
up
12.8% to
7,642
Loss from ordinary activities after tax attributable to the owners of Elixinol
Wellness Limited
up
12.2% to
(3,093)
Loss for the half-year attributable to the owners of Elixinol Wellness Limited
up
12.2% to
(3,093)
30 Jun 2025
Cents
30 Jun 2024
Cents
(1.39)
(1.39)
(2.21)
(2.21)
Reporting
period
Cents
Previous
period
Cents
(1.12)
3.10
30 Jun 2025
$'000
Group
30 Jun 2024
$'000
Net assets
Less: Right-of-use assets
Less: Intangibles
Less: Deferred tax assets
Add: Lease liabilities
Net tangible assets
6,965
(216)
(5,950)
(3,591)
220
(2,572)
7,434
(136)
(2,470)
299
5,127
Total shares issued (no.)*
230,191,421
165,155,290
Basic loss per share
Diluted loss per share
Dividends
There were no dividends paid, recommended or declared during the current financial period.
Comments
The loss for the Group after providing for income tax amounted to $3,093,000 (30 June 2024: $2,756,000).
3. Net tangible assets
Net tangible assets per ordinary security
Calculated as follows:
*
Total shares issued for 30 June 2024 have been restated to account for the 1:8 share consolidation that occurred during the year ended 31 December 2024.
Elixinol Wellness Limited
Appendix 4D
Half-year report
4. Control gained over entities
Not applicable.
5. Loss of control over entities
Not applicable.
6. Dividends
Current period
There were no dividends paid, recommended or declared during the current financial period.
Previous period
There were no dividends paid, recommended or declared during the previous financial period.
7. Dividend reinvestment plans
Not applicable.
8. Details of associates and joint venture entities
Not applicable.
9. Foreign entities
Details of origin of accounting standards used in compiling the report:
Not applicable.
10. Audit qualification or review
Details of audit/review dispute or qualification (if any):
The financial statements were subject to a review by the auditors and the review report is attached as part of the Interim Report. The
review report contains a paragraph that draws attention to the use of the going concern basis for the preparation of the financial
statements.
11. Attachments
Details of attachments (if any):
The Interim Report of Elixinol Wellness Limited for the half-year ended 30 June 2025 is attached.
Elixinol Wellness Limited
Appendix 4D
Half-year report
12. Signed
Authorised for release by the Board of Directors
Signed ___________________________
David Fenlon
Independent Non-Executive Director and Chair
Date: 29 August 2025
Elixinol Wellness Limited
ABN 34 621 479 794
Interim Report - 30 June 2025
Elixinol Wellness Limited
Contents
30 June 2025
Directors' report
2
Auditor's independence declaration
5
Consolidated statement of profit or loss and other comprehensive income
6
Consolidated statement of financial position
7
Consolidated statement of changes in equity
8
Consolidated statement of cash flows
9
Notes to the consolidated financial statements
10
Note 1. General information
10
Note 2. Material accounting policy information
10
Note 3. Critical accounting judgements, estimates and assumptions
11
Note 4. Operating segments
11
Note 5. Revenue
14
Note 6. Other income
15
Note 7. Cash and cash equivalents
15
Note 8. Non-current assets classified as held for sale
15
Note 9. Property, plant and equipment
16
Note 10. Right-of-use assets
17
Note 11. Intangibles
17
Note 12. Borrowings
18
Note 13. Issued capital
18
Note 14. Fair value measurement
19
Note 15. Contingent liabilities
20
Note 16. Commitments
20
Note 17. Earnings per share
20
Note 18. Share-based payments
21
Note 19. Events after the reporting period
21
Directors' declaration
22
Independent auditor's review report to the members of Elixinol Wellness Limited
23
Corporate directory
27
1
Elixinol Wellness Limited
Directors' report
30 June 2025
The Directors of Elixinol Wellness Limited ('Elixinol Wellness' or the 'Company') present this report, together with the financial
statements of the Company and its controlled entities ('Consolidated Entity' or 'Group') for the half-year ended 30 June 2025 ('H1 FY25').
Directors
The Directors of the Company in office during the financial half-year and up to the date of this report are as follows:
David Fenlon
Natalie Butler
Pauline Gately
Independent Non-Executive Chair
Executive Director and Chief Executive Officer (appointed CEO 19 June 2025)
Non-Executive Director
The Directors were in office for the entire period unless otherwise stated.
Principal activities
The principal activities of the Company during the half-year relate to its operation as a holding company for each of, Elixinol Wellness
(Byron Bay) Pty Ltd, The Sustainable Nutrition Group Pty Ltd, The Sustainable Nutrition Group (Australia) Pty Ltd, and Ananda Food Pty
Ltd (together 'Australia'), Elixinol LLC ('Elixinol Americas') as well as Elixinol BV and Elixinol Limited (together 'Rest of World').
The principal activities of the Group are:
Australia
Elixinol's Australian operations are vertically integrated, producing, manufacturing, and distributing a complementary range of products
for health-conscious consumers across four verticals: human nutrition, human wellness, pet wellness, and superfood ingredients.
Products are marketed under the Hemp Foods Australia, Mt Elephant, The Healthy Chef (acquired October 2024), Soul Foods, Ananda
Equine, and Field Day brands, and distributed through grocery, wholesale, and e-commerce channels. The Australian Superfood Co
supplies native ingredients to white-label customers and to food, beverage, and beauty manufacturers, while Australian Primary Hemp
provides quality hemp ingredients to white-label and other manufacturing partners. Australia continues to be the primary driver of the
Group’s revenue and operational performance.
Elixinol Americas
Established in 2014, Elixinol Americas specialises in marketing and distributing premium-quality, predominantly whole-plant, fullspectrum CBD products. In H1FY25, this business operated exclusively through e-commerce channels.
Rest of World
Established in 2018, the Rest of World segment comprises Elixinol Europe, which develops, sources, markets, and distributes hempderived CBD products, including skincare. Following a transition to a licensing model several years ago, this segment now contributes
minimally to Group revenue.
Operating and financial review
Revenue trends and comparative performance
Group revenue for H1 FY25 was $7,642,000, an increase of 12.8% on H1 FY24 revenue of $6,772,000. However, revenue was 6.7% lower
than H2 FY24 ($8,184,000), consistent with the Group’s historical pattern of stronger second-half performance. The year-on-year uplift
reflected stronger contributions from The Healthy Chef and Hemp Foods Australia. These gains were partly offset by softer results from
Elixinol USA during its Q2 brand refresh, Mt Elephant and Ingredients business with continued retail headwinds in Australia.
Statutory loss
The Group reported a net loss after tax of $3,093,000 for H1 FY25 (H1 FY24: $2,756,000). The larger loss before income tax benefit
(increase of $337,000) during the first six months of the year reflects higher investment in marketing and brand development
expenditure, together with integration and restructuring costs incurred during Q1 FY25 relating to the Healthy Chef integration and
Ananda facility rationalisation.
Gross margins
Group gross margin for H1 FY25 was 37.4%, compared with 35.7% in H1 FY24. The improvement was driven by introduction of the
Healthy Chef portfolio and overall general increase in e-commerce. Margins stabilised in Q2 at 37.8% (Q1: 36.7%), with an improving
channel and revenue mix expected to improve margins in H2. E-commerce and core brand contributions are expected to deliver ongoing
margin uplift.
2
Elixinol Wellness Limited
Directors' report
30 June 2025
Small deterioration in EBITDA
Earnings before interest, tax and amortisation (‘EBITDA’) from continuing operations (excluding impairment, share-based payments and
one-off transactions) for the period ended 30 June 2025 is detailed below. This loss increased by $132,000 during H1FY25 compared with
the same period last year. While EBITDA and Adjusted EBITDA are not prescribed by Australian Accounting Standards ('AAS') and
represent the Group’s statutory result under AAS, adjusted for certain items, Elixinol directors view these metrics as an indicator of the
Group’s core earnings.
Underlying earnings (Adjusted EBITDA)
Despite revenue growth of 12.8% in H1 FY25, the Group reported a wider Adjusted EBITDA loss of $2,220,000 compared with $1,516,000
in H1 FY24. This reflected the impact of integration following recent mergers, with the enlarged business not yet fully right-sized in terms
of team and cost base. Retail channels outside of e-commerce experienced margin pressures from grain purchasing and ingredient price
increases, particularly chocolate for Mt Elephant, resulting in a lower gross margin. These pressures were partly offset by the Healthy
Chef’s higher-margin portfolio, which delivered strong sales but also introduced increased marketing and distribution expenses. Base
retail sales declined modestly due to the loss of several smaller accounts, however underlying product sales within existing distribution
channels continued to grow. The Americas business was slightly lower in H1 FY25, reflecting the deliberate scaling back of marketing
activity while re-adjusting brand plans in response to legislative changes.
Reconciliation of Adjusted EBITDA from continuing operations to statutory loss
Group
30 Jun 2025
30 Jun 2024
$'000
$'000
Loss after income tax
Add back/(deduct):
Income tax expense
Finance costs
Interest income
Depreciation and amortisation
EBITDA
Add back/(deduct):
Impairment and write-off of other assets
Share-based payments
One-off transactions*
Adjusted EBITDA
*
(3,093)
(2,756)
279
(4)
511
1
66
(23)
537
(2,307)
(2,175)
288
(101)
(100)
77
239
343
(2,220)
(1,516)
One-off transactions in H1 FY25 primarily comprise restructuring and integration costs associated with The Healthy Chef, the Ananda facility closure and offset by insurance proceeds from an insurable
event and deferred consideration release credit
Operating cash flow and balance sheet position
Net operating cash outflow for H1 FY25 was $1,383,000, compared with $2,145,000 in H1 FY24. In H1 FY25 improved due to increased
revenues, lower one-off costs and proceeds from an insurable event. Liquidity was supported by a $1,325,000 secured debt facility and
a $150,000 equity raise completed in Q2, with a closing cash balance as at 30 June 2025 of $1,087,000.
Impairment charges
Impairment and other asset write off charges were $288,000 in H1 FY25, compared with $77,000 in H1 FY24. The $288,000 includes
$226,000 of inventory written off, write off machinery $37,000 and impairment of intangibles of $25,000.
3
Elixinol Wellness Limited
Directors' report
30 June 2025
Performance by operating segment
Australian operations continued to account for the majority of Group revenue. The Healthy Chef delivered its strongest quarter since
acquisition in Q2 FY25, supported by the launch of Menopause+ and a refreshed digital strategy. Hemp Foods Australia rebounded in Q2
FY25, matching Q2 FY24 revenue despite the absence of new launches, with core hemp seed, oil, and protein products remaining key
growth drivers. Mt Elephant returned to growth, recording its best quarterly performance in three periods following range resets and
renewed traction with grocery partners. The Australian Superfood Co experienced a softer half-year due to customer order timing and a
major customer discontinued operations in the Australian market, though recovery initiatives are underway.
In the United States, Elixinol USA reported a softer Q2 FY25 as marketing was deliberately scaled back ahead of a rebrand and digital
strategy overhaul. While revenue declined, gross margins remained above 60%, highlighting the underlying resilience of the business.
Bulk Ingredients delivered a solid Q2 FY25, benefitting from systems improvements and operational efficiencies which lifted profitability.
Outlook and forward priorities
The Group enters the second half of FY25 with renewed momentum across its core brands and a pipeline of innovation. The launch of
The Healthy Chef protein waters and functional snacking products is expected to broaden category presence and support revenue
growth. Cost reduction and portfolio optimisation initiatives are forecast to underpin further margin improvement, positioning the Group
for a stronger second half.
As a result of the loss incurred for the half-year ended 30 June 2025 and the liquidity at the reporting date, there is a material uncertainty
as to whether the Group can continue as a going concern. The Directors consider that the Group will continue as a going concern, as
explained in note 2 to the financial statements.
Significant changes in the state of affairs
On 19 June 2025, the Company appointed Natalie Butler as Chief Executive Officer. On the same date, Josephine Lorenz resigned as Chief
Financial Officer and Adam Dimitropoulos was appointed as Chief Financial Officer.
There were no other significant changes in the state of affairs of the Group during the financial half-year.
Matters subsequent to the end of the financial half-year
No matter or circumstance has arisen since 30 June 2025 that has significantly affected, or may significantly affect the Group's operations,
the results of those operations, or the Group's state of affairs in future financial years.
Rounding of amounts
The Company is of a kind referred to in Corporations Instrument 2016/191, issued by the Australian Securities and Investments
Commission, relating to 'rounding-off'. Amounts in this report have been rounded off in accordance with that Corporations Instrument
to the nearest thousand dollars, or in certain cases, the nearest dollar.
Auditor's independence declaration
A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out immediately
after this Directors' report.
This report is made in accordance with a resolution of Directors, pursuant to section 306(3)(a) of the Corporations Act 2001.
On behalf of the Directors
___________________________
David Fenlon
Independent Non-Executive Director and Chair
29 August 2025
4
Tel: +61 2 9251 4100
Fax: +61 2 9240 9821
www.bdo.com.au
Parkline Place
Level 25, 252 Pitt Street
Sydney NSW 2000
Australia
DECLARATION OF INDEPENDENCE BY ELYSIA ROTHWELL TO THE DIRECTORS OF ELIXINOL WELLNESS
LIMITED
As lead auditor for the review of Elixinol Wellness Limited for the half-year ended 30 June 2025, I
declare that, to the best of my knowledge and belief, there have been:
1.
No contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the review; and
2.
No contraventions of any applicable code of professional conduct in relation to the review.
This declaration is in respect of Elixinol Wellness Limited and the entities it controlled during the
period.
Elysia Rothwell
Director
BDO Audit Pty Ltd
Sydney, 29 August 2025
BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of A.C.N.
050 110 275 Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and A.C.N. 050 110 275 Ltd are
members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of
independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.
Elixinol Wellness Limited
Consolidated statement of profit or loss and other comprehensive income
For the half-year ended 30 June 2025
Note
Group
30 Jun 2025
30 Jun 2024
$'000
$'000
Revenue
5
7,642
6,772
Other income
Interest income calculated using the effective interest method
6
697
4
210
23
(4,787)
(2,145)
101
(511)
(25)
(37)
(226)
(533)
(974)
(742)
(726)
(552)
(279)
(4,356)
(1,751)
(239)
(537)
(77)
(558)
(478)
(884)
(471)
(343)
(66)
(3,093)
(2,755)
-
(1)
(3,093)
(2,756)
Items that may be reclassified subsequently to profit or loss
Foreign currency translation
(4)
40
Other comprehensive income for the half-year, net of tax
(4)
40
(3,097)
(2,716)
Cents
Cents
(1.39)
(1.39)
(2.21)
(2.21)
Expenses
Raw materials and consumables used and processing expenses
Employee benefits expenses and Directors' fees
Share-based payments
Depreciation and amortisation expense
Impairment of intangibles
Write off of machinery
Write off of inventory
Professional services expenses
Sales and marketing expenses
Administrative expenses
Distribution costs
Other expenses
Finance costs
11
9
Loss before income tax expense
Income tax expense
Loss after income tax expense for the half-year attributable to the owners of Elixinol
Wellness Limited
Other comprehensive income
Total comprehensive income for the half-year attributable to the owners of Elixinol
Wellness Limited
Basic loss per share
Diluted loss per share
17
17
The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the
accompanying notes
6
Elixinol Wellness Limited
Consolidated statement of financial position
As at 30 June 2025
Note
Group
30 Jun 2025
31 Dec 2024
$'000
$'000
Assets
Current assets
Cash and cash equivalents
Trade and other receivables
Inventories
Income tax refund due
Prepayments, deposits and other
7
1,087
1,251
2,891
14
510
5,753
206
5,959
1,078
1,608
3,890
14
586
7,176
7,176
791
216
5,950
3,591
73
10,621
1,161
265
6,177
3,590
80
11,273
16,580
18,449
2,153
109
2,493
182
264
450
859
6,510
2,216
22
1,114
186
337
450
661
4,986
392
38
74
2,601
3,105
543
97
94
2,703
3,437
Total liabilities
9,615
8,423
Net assets
6,965
10,026
228,486
9,367
(230,888)
228,291
9,610
(227,875)
6,965
10,026
Non-current assets classified as held for sale
Total current assets
8
Non-current assets
Property, plant and equipment
Right-of-use assets
Intangibles
Deferred tax
Prepayments, deposits and other
Total non-current assets
9
10
11
Total assets
Liabilities
Current liabilities
Trade and other payables
Contract liabilities
Borrowings
Lease liabilities
Employee benefits
Provisions
Accrued expenses
Total current liabilities
12
Non-current liabilities
Borrowings
Lease liabilities
Employee benefits
Contingent consideration
Total non-current liabilities
12
Equity
Issued capital
Reserves
Accumulated losses
13
Total equity
The above consolidated statement of financial position should be read in conjunction with the accompanying notes
7
Elixinol Wellness Limited
Consolidated statement of changes in equity
For the half-year ended 30 June 2025
Issued
capital
$'000
Foreign
currency
translation
reserve
$'000
Share-based
payments
reserve
$'000
Accumulated
losses
$'000
Total equity
$'000
222,573
9,156
886
(226,153)
6,462
Loss after income tax expense for the half-year
Other comprehensive income for the half-year, net
of tax
-
-
-
(2,756)
(2,756)
-
40
-
-
40
Total comprehensive income for the half-year
-
40
-
(2,756)
(2,716)
3,449
474
-
239
(474)
-
3,449
239
-
226,496
9,196
651
(228,909)
7,434
Issued
capital
$'000
Foreign
currency
translation
reserve
$'000
Share-based
payments
reserve
$'000
Accumulated
losses
$'000
Total equity
$'000
228,291
9,223
387
(227,875)
10,026
Loss after income tax expense for the half-year
Other comprehensive income for the half-year, net
of tax
-
-
-
(3,093)
(3,093)
-
(4)
-
-
(4)
Total comprehensive income for the half-year
-
(4)
-
(3,093)
(3,097)
Transactions with owners in their capacity as
owners:
Contributions of equity, net of transaction costs
(note 13)
Share-based payments (note 18)
Vesting of share-based payments
Transfer of historical expired rights
137
58
-
-
(101)
(58)
(80)
80
137
(101)
-
228,486
9,219
148
(230,888)
6,965
Group
Balance at 1 January 2024
Transactions with owners in their capacity as
owners:
Contributions of equity, net of transaction costs
Share-based payments (note 18)
Vesting of share-based payments
Balance at 30 June 2024
Group
Balance at 1 January 2025
Balance at 30 June 2025
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes
8
Elixinol Wellness Limited
Consolidated statement of cash flows
For the half-year ended 30 June 2025
Note
Cash flows from operating activities
Receipts from customers (inclusive of GST)
Payments to suppliers and employees (inclusive of GST)
Government grants
Insurance claim received
Interest received
Interest and other finance costs paid
Income taxes paid
Group
30 Jun 2025
30 Jun 2024
$'000
$'000
7,947
(9,631)
23
481
4
(207)
-
6,646
(8,745)
23
(66)
(3)
(1,383)
(2,145)
Cash flows from investing activities
Payment for purchase of business, net of cash acquired
Payments for property, plant and equipment
Payments for intangibles
Proceeds from disposal of investments
(13)
(17)
-
(1,800)
(45)
2,265
Net cash (used in)/from investing activities
(30)
420
150
(12)
1,325
73
(95)
3,164
(395)
(172)
Net cash from financing activities
1,441
2,597
Net increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the financial half-year
Effects of exchange rate changes on cash and cash equivalents
28
1,078
(19)
872
708
(3)
Cash and cash equivalents at the end of the financial half-year
1,087
1,577
6
Net cash used in operating activities
Cash flows from financing activities
Proceeds from issue of shares
Share issue transaction costs
Proceeds from secured loan
Net proceeds from trade finance borrowings
Repayment of lease liabilities
13
13
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes
9
Elixinol Wellness Limited
Notes to the consolidated financial statements
30 June 2025
Note 1. General information
The financial statements cover Elixinol Wellness Limited as a group consisting of Elixinol Wellness Limited ('Company' or 'parent entity')
and the entities it controlled at the end of, or during, the period ('Group'). The financial statements are presented in Australian dollars,
which is Elixinol Wellness Limited's functional and presentation currency.
Elixinol Wellness Limited is a listed public company limited by shares, incorporated and domiciled in Australia. Its registered office is:
Registered office
Principal place of business
Suite 2
Level 11
385 Bourke Street
Melbourne VIC 3000
Unit 233
15 Cochranes Road
Moorabbin VIC 3189
A description of the nature of the Group's operations and its principal activities are included in the Directors' report, which is not part of
the financial statements.
The financial statements were authorised for issue, in accordance with a resolution of Directors, on 29 August 2025. The Directors have
the power to amend and reissue the financial statements.
Note 2. Material accounting policy information
These general purpose financial statements for the interim half-year reporting period ended 30 June 2025 have been prepared in
accordance with Australian Accounting Standard AASB 134 'Interim Financial Reporting' and the Corporations Act 2001, as appropriate
for for-profit oriented entities. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34
'Interim Financial Reporting'.
These general purpose financial statements do not include all the notes of the type normally included in annual financial statements.
Accordingly, these financial statements are to be read in conjunction with the annual report for the year ended 31 December 2024 and
any public announcements made by the Company during the interim reporting period in accordance with the continuous disclosure
requirements of the Corporations Act 2001.
The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period,
unless otherwise stated.
New or amended Accounting Standards and Interpretations adopted
The Group has adopted all of the new or amended Accounting Standards and Interpretations issued by the Australian Accounting
Standards Board ('AASB') that are mandatory for the current reporting period. The adoption of these Accounting Standards and
Interpretations did not have any significant impact on the financial performance or position of the Group during the financial half-year
ended 30 June 2025 and are not expected to have a significant impact for the full financial year ending 31 December 2024.
Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.
Going concern
The half-year financial statements have been prepared on a going concern basis, which contemplates the continuation of normal business
operations and the realisation of assets and settlement of liabilities in the normal course of business.
During the half-year ended 30 June 2025, the Group incurred a net loss after tax of $3,093,000 (30 June 2024: $2,756,000) and had net
current liabilities of $551,000 (31 December 2024: net current assets of $2,190,000), largely due to the borrowings of $1,325,000 which
are repayable within twelve months of the reporting date. During the half-year, net cash outflows from operating activities were
$1,383,000 (30 June 2024: $2,145,000). At 30 June 2025, the Group held cash reserves of $1,087,000.
10
Elixinol Wellness Limited
Notes to the consolidated financial statements
30 June 2025
Note 2. Material accounting policy information (continued)
The Group’s ability to continue as a going concern is dependent on:
●
Achieving forecast sales growth, supported through new product and reformulation launches, roll out of select brands into retail
channel, rebranding of existing lines and private label deals.
●
Margin improvement through lower cost sourcing of inputs, manufacturing efficiency gains, deprioritising low margin products,
reformulation of existing products to lower the cost price.
The successful execution of its cost reduction initiatives across all operating expense lines including marketing and promotional
●
expenses, personnel costs, consulting and professional fees and other administrative costs; and
Securing additional funding through equity/debt raising, asset sales and extension of finance facilities as required:
●
●
The Company has a history of successfully raising capital, including $1,100,000 institutional placement in October 2024 and
$400,000 share purchase plan in November 2024. In May 2025, the Company successfully secured debt financing of $1,325,000
and an additional $150,000 through equity.
●
Other existing working capital revolving debt facilities are expected to continue and include facilities provided by Scottish Pacific
(debtors and trade facilities) and e-commerce facilities through Shopify and Paypal. There are reasonable grounds to expect
that these facilities will continue to be available.
●
The cashflow forecasts prepared by the Group for the next twelve months from the date of this report indicate the Group will
have a positive cash balance. The cashflow forecasts include assumptions around future capital raising. The Directors are
confident that any future capital raising would be successful.
The Directors believe the Group will have access to sufficient funding to meet its obligations as and when they fall due. Accordingly, the
Directors are satisfied that it is appropriate to prepare the financial report on a going concern basis.
However, there is a material uncertainty that may cast significant doubt about the Group’s ability to continue as a going concern and
therefore the Group may be unable to realise its assets and discharge its liabilities in the normal course of business. Based on the Group’s
forecasts, its ability to effectively manage expectations and cash flows from operations, and ability to raise future capital, the Directors
believe that the Group’s existing cash reserves are adequate to pay its liabilities in the ordinary course of business for at least twelve
months from the date of this report and that there is a reasonable basis to prepare the financial statements on a going concern basis.
The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or to
the amount and classification of liabilities that may be necessary should the Group not continue as a going concern.
Note 3. Critical accounting judgements, estimates and assumptions
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the
reported amounts in the financial statements. Management continually evaluates its judgements and estimates in relation to assets,
liabilities, contingent liabilities, revenue and expenses. Management bases its judgements, estimates and assumptions on historical
experience and on other various factors, including expectations of future events, management believes to be reasonable under the
circumstances. The judgements, estimates and assumptions that have a significant risk of causing a material adjustment to the carrying
a
Share your feedback
Discover